Built for Dutch citizens and entrepreneurs

Should you leave the
Netherlands?

BasicPersonal TaxProMigration EngineTerminalCorporate Stack

Average annual tax saving modelled: €47,000

Gratis Box 3 calculator →Gratis ZZP belasting calculator →
€153,888

The average cost of staying in the Netherlands over 15 years.

Based on €1M wealth portfolio · 2026 Box 3 rates

Institutional-grade intelligence.

Three tiers. One platform. Each built for one type of buyer.

Monthly
Annual — save ~30%
MOST POPULAR
Pro · Freelancer & Migration Intelligence
€29/month
€249/yr — save 28%

ZZP income calculator, BV crossover analysis, deductible costs checker, and full jurisdiction comparison across 9 destinations.

Start Pro
14-day money-back guarantee · Cancel anytime
What is included
ZZP income calculator with all deductions
ZZP vs BV — know exactly when to incorporate
Deductible costs checker
Jurisdiction simulator — 9 destinations
Exit tax & breakeven modelling
AI Tax Advisor — freelancer, migration & structure strategy
Monthly Intelligence Brief + jurisdiction updates
Everything in Basic
Not ready to commit? Start with the free analysis → No payment required.
Probeer eerst de gratis Box 3 calculator →
Jurisdiction Simulator

9 destinations. Your exact numbers.

Every jurisdiction modelled with real tax engines — not estimates. Enter your income and BV profit, and see exactly what you'd pay in each destination.

🇦🇪
UAE / Dubai
0%
Personal
9%
Corporate
0%
Cap. gains
Zero personal income tax
🇸🇬
Singapore
0–22%
Personal
17%
Corporate
0%
Cap. gains
Territorial basis — foreign income exempt
🇵🇹
Portugal
20%
Personal
21%
Corporate
28%
Cap. gains
IFICI: 20% flat on foreign income, 10 years
🇨🇭
Switzerland
~22%
Personal
~15%
Corporate
0%
Cap. gains
Canton Zug: lump-sum taxation available
🇨🇾
Cyprus
0–35%
Personal
15%
Corporate
0%
Cap. gains
Non-dom: 0% on dividends for 17 years
🇲🇹
Malta
0–35%
Personal
~5%
Corporate
0%
Cap. gains
Refund system reduces 35% CIT to ~5%
🇲🇨
Monaco
0%
Personal
0%
Corporate
0%
Cap. gains
Complete tax neutrality for most
🇮🇪
Ireland
20–40%
Personal
12.5%
Corporate
33%
Cap. gains
12.5% trading CIT — EU corporate hub

Enter your numbers. See the exact saving for every destination — including exit tax, breakeven timeline, and real estate scenarios.

Run your jurisdiction comparison →
AI-Powered Intelligence

Ask anything. Get exact numbers.

VERZOR Intelligence knows your complete financial profile, runs 33 tax engines simultaneously, and responds with verified 2026 figures in plain language.

VERZOR
VERZOR Intelligence
Terminal · 33 engines · 2026 verified
LIVE
What's my best optimization strategy?
V
Your combined effective rate is 38.4% — €205,593 annually across personal and corporate. I found 5 optimizations worth €52,065/year combined. The biggest: your DGA salary at €58,000 is below optimal. Adjusting to €130,000 shifts income from 33% Box 2 to Box 1 where the arbeidskorting gives back €33,445/year. Zero implementation cost — one board resolution. Second: you have no holding BV. Setting one up enables deelnemingsvrijstelling — tax-free dividends. Saves €9,800/year, pays for itself in 2 months. Should I model the DGA adjustment in detail, or explore the relocation scenarios first?
Show me Portugal vs UAE
V
UAE saves €174,093/year (0% personal, 9% CIT). Exit tax: €280,500. Breakeven: 1.6 years. Portugal (IFICI) saves €89,200/year (20% flat foreign income, 21% CIT). Exit tax: €280,500. Breakeven: 3.1 years. UAE is faster ROI but Dubai cost-of-living is 30-40% higher. Portugal gives you EU residency, banking access, and Schengen. At your wealth level, Portugal's slower breakeven is offset by lower operational friction. Want me to add real estate scenarios for both?
Ask about your tax position...
33
Tax engines
9
Jurisdictions
<1s
Full analysis
2026
Verified rates
REAL ESTATE INTELLIGENCE

Your property decision changes your outcome by €180K+

Own property in the Netherlands? We model three strategic paths: sell before migration, keep as rental, or redeploy capital abroad.

#1

Sell Before Migration

Liquidate NL property, migrate with 100% liquid capital. Maximum flexibility.

€1,847,000
Best terminal wealth
#2

Keep & Rent Out

Convert to investment property, earn rental income, pay Box 3 wealth tax.

€1,664,000
Terminal wealth
#3

Sell → Buy Abroad

Liquidate NL property, buy in Dubai/Zug. Tax-free rental income.

€1,831,000
Terminal wealth
See how your property fits into your migration strategy →
CORPORATE TAX ENGINE

Stop overpaying 25.8% corporate tax

VERZOR's corporate engine models tax arbitrage, substance requirements, and full relocation costs across 9 jurisdictions.

Tax Arbitrage Calculator

Compare NL BV vs UAE Free Zone LLC vs Singapore vs Malta and 4 more — with real corporate tax rates and 5-year compounding.

Substance Requirements Scoring

OECD BEPS-aware scoring. Toggle your setup — office, local director, board meetings — get instant risk ratings.

Relocation Cost Calculator

Company formation, visas, office, legal — itemised estimates. Break-even calculated against your annual savings.

5-Year Wealth Compounding

Project retained profits with reinvestment. Side-by-side source vs target jurisdiction with opportunity cost analysis.

Explore the Corporate Engine →
HOW IT WORKS

From signup to full strategy in 2 minutes

01

Enter your profile

Income, assets, BV profit, partner — 30 seconds. Your data powers 33 tax engines simultaneously.

02

See your full picture

Visual dashboards, wealth trajectories, and real-time charts. Box 3 breakdown, BV vs private comparison, jurisdiction ranking across 9 destinations — computed instantly with verified 2026 rates.

03

Run the simulations

Jurisdiction simulator with exit tax and breakeven. DGA salary optimizer. Dividend timing matrix. Partner allocation modelling. Monte Carlo projections on your 10-year wealth path.

04

Execute your strategy

Personalized optimization roadmap ranked by annual impact. 12-page Strategy Brief replacing a €1,500 advisor session. Monthly intelligence briefs. Connect with vetted tax and relocation partners.

YOUR DATA STAYS YOURS

Your numbers never leave your browser.

Every calculation runs locally. Your wealth, assets, and portfolio are never sent to our servers, stored in a database, or shared with anyone.

Client-Side Computation

All tax models, wealth projections, and Monte Carlo simulations run entirely in your browser. Zero server calls with your financial data.

No AI Has Your Data

Unlike ChatGPT or other AI tools — your financial data never trains a model, never hits an API, and never gets stored on someone else's server.

No Tracking

No analytics on your inputs. No behavioural profiling. Your session disappears when you close the tab. We don't know your numbers.

Your numbers. Your truth. Your move.

Get Started — Free →